Sheet1CRONOGRAMA DE ADQUISICION DE MATERIALESPROYECTO:"MEJORAMIENTO Y Ampliacin DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO EN 10 COMUNIDADES DEL DISTRITO DE CHOROPAMPA, PROVINCIA DE CHOTA - CAJAMARCADISTRITO:CHOROPAMPALOCALIDAD:LA CONGONACdigoMATERIALUNIDADCANTIDADPRECIO UNITARIOPRESUPUESTO1 MES2 MES3 MES4 MES5 MES6 MES7 MES8 MES9 MES10 MES11 MES12 MES02040100020001ALAMBRE NEGRO N 16kg491.34013.811,872.01468.00468.00468.00468.001,872.0100204010006ALAMBRE DE PUASm884.10000.20176.8258.9458.9458.94176.82002040300010022ACERO CORRUGADO fy = 4200 kg/cm2 GRADO 60kg6,031.41762.8116,948.284,237.074,237.074,237.074,237.0716,948.2800204030005CABLE DE ACERO TIPO BOA DE 1/4"m105.87150.8084.7084.7084.7000204030006GRAPAS DE ACERO DE 1/4"und16.00009.00144.00144.00144.0000204030007PERNOS DE 1/4" X 2"und96.00004.00384.00384.00384.00002041200010005CLAVOS PARA MADERA CON CABEZA DE 3"kg20.59613.8178.4719.6219.6219.6219.6278.4700204160008PLATINA DE FIERRO 2" X 3/8"pza24.00001.0024.0024.0024.0000204160009RIELES 2" X 3" X 1/2"pza4.000030.00120.00120.00120.0000204160010ABRAZADERA DE FIERRO GALVANIZADO CON DOS OREJAS 1"pza24.000012.00288.00288.00288.0000205050004CANASTILLA PVC 2"und22.000010.17223.74223.74223.7400205070006TUBERIA PVC SAP CLASE 10, 1"m4,842.60002.1210,266.317,699.732,566.5810,266.3100205070007TUBERIA PVC SAP CLASE 10, 3/4"m1,717.80001.272,181.612,181.612,181.6100205070008TUBERIA PVC SAP CLASE 10, 1/2"m4,240.50000.853,604.433,604.433,604.4300205070011CONO DE REBOSE DE 3"und17.000016.95288.15288.15288.1500205070012CONO DE REBOSE DE 2"und5.000012.7163.5563.5563.5500205080002HIPOCLORADORund5.000038.14190.70190.70190.7000205090003CODO PVC SAP 90, 3/4"und10.00000.858.508.508.5000205090004CODO PVS SAP 90, 1"und126.00001.70214.20214.20214.2000205090006CODO PVC SAP 90, 1/2"und58.00000.4224.3624.3624.3600205090007CODO PVC SAP 90, 2"und58.00004.24245.92245.92245.9200205090008CODO PVC SAP 90, 1 1/2"und15.00003.3950.8550.8550.8500205100004CODO PVC SAP 45, 1/2"und48.00000.4320.6420.6420.6400205110008TEE PVC SAP 1/2"und10.00000.424.204.204.2000205110009TEE PVC SAP 3/4"x3/4"x1/2"und31.00000.8526.3526.3526.3500205110010TEE PVC SAP 1"X1"x1/2"und7.00002.5417.7817.7817.7800205110011TEE PVC SAP, 1"und5.00001.708.508.508.5000205110012TEE PVC SAP 1 1/2"und5.00003.3916.9516.9516.9500205140004TAPON PVC SAP, 1"und29.00001.7049.3049.3049.3000205140005TAPON PVC SAP, 2"und10.00002.5425.4025.4025.4000205190009ADAPTADOR UPR PVC 1"und18.00001.2021.6021.6021.6000205190010ADAPTADOR UPR PVC 3/4"und10.00000.808.008.008.0000205190011ADAPTADOR UPR PVC 1/2"und96.00000.5048.0048.0048.0000205220003UNION UNIVERSAL PVC SAP 11/2"und5.00006.7833.9033.9033.9000205220004UNION UNIVERSAL PVC SAP 3/4"und9.00004.2438.1638.1638.1600205220006UNION UNIVERSAL PVC SAP 1"und6.00005.0930.5430.5430.5400205230004REDUCCION PVC SAP DE 1" A 1/2"und5.00003.3916.9516.9516.95002070100010003PIEDRA CHANCADA 3/4"m334.367470.002,405.72601.43601.43601.43601.432,405.7200207010011PIEDRA GRANDEm34.404040.00176.16176.16176.1600207010012GRAVA DE 1/2"m31.104055.0060.7260.7260.7200207010013GRAVA PARA FILTRO DE 1/2"-2"m30.216055.0011.8811.8811.8800207010014GRAVA DE 3/4"m30.576055.0031.6831.6831.68002070200010001ARENA FINAm310.270480.00821.63205.41205.41205.41205.41821.63002070200010002ARENA GRUESAm347.544970.003,328.14832.04832.04832.04832.043,328.1400207050003BARRO PREPARADOm32.936024.6072.2372.2372.2300209040002TAPA METALICA SANITARIA DE 0.60m X 0.60mund11.000038.14419.54139.85139.85139.85419.5400209040003TAPA METALICA SANITARIA DE 0.40m x 0.40mund10.000029.66296.6098.8798.8798.87296.6000209040005TAPA METALICA SANITARIA DE 0.80m x 1.00mund11.000084.75932.25310.75310.75310.75932.2500209040006TAPA METALICA SANITARIA DE 0.70m x 0.70mund5.000067.80339.00113.00113.00113.00339.0000209040007TAPA METALICA SANITARIA DE 0.22m x 0.22mund48.000021.191,017.12508.56508.561,017.1200213010001CEMENTO PORTLAND TIPO I (42.5 kg)bol602.980920.3412,264.633,066.163,066.163,066.163,066.1612,264.63002130300010001YESO BOLSA 28 kgbol102.05592.54259.2264.8164.8164.8164.81259.2200222080018PEGAMENTO PARA TUBERIAgal21.578276.271,645.77411.44411.44411.44411.441,645.7700222170002ADITIVO IMPERMEABILIZANTEgal9.752018.65181.8745.4745.4745.4745.47181.8700231010001MADERA TORNILLOp2906.29183.052,764.19691.05691.05691.05691.052,764.1900231010003BARROTES DE MADERA DE 2"x2"x2.50mund112.32288.48952.50238.13238.13238.13238.13952.5000231040002ESTACA DE MADERAp21,020.55903.053,112.70778.18778.18778.18778.183,112.7000240020017PINTURA ESMALTEgal7.052038.14268.9667.2467.2467.2467.24268.9600240080023THINER CORRIENTEgal1.763013.5623.915.985.985.985.9823.9100241030001CINTA TEFLONund116.00001.00116.0029.0029.0029.0029.00116.00002460200020001SUMIDERO DE BRONCE DE 2"und48.00003.39162.72162.72162.72002490100010004TUBERIA DE FIERRO GALVANIZADO DE 1"und44.10008.50374.85374.85374.85002490200010002CODO FIERRO GALVANIZADO DE 1/2" X 90und53.00000.8545.0545.0545.05002490200010003CODO FIERRO GALVANIZADO DE 1" X 90und2.00002.545.085.085.08002490300020005NIPLE DE FIERRO GALVANIZADO DE 1" x 4"und2.00002.545.085.085.0800249030012NIPLE DE F G DE 1/2" (L=0.10m)pza48.00000.7536.0036.0036.0000253070002VALVULA DE PASO 1/2"und48.000012.71610.08305.04305.04610.0800253180012VALVULA COMPUERTA DE BRONCE DE 3/4

"und9.000029.66266.94266.94266.9400253180013VALVULA COMPUERTA DE BRONCE DE 1"und11.000038.14419.54209.77209.77419.5400256020007GRIFO DE BRONCE DE 1/2"und53.000012.71673.63673.63673.630TOTAL MENSUAL71,950.2621,889.3016,542.5815,825.5617,692.8271,950.260TOTAL MENSUAL ACUMULADO21,889.3038,431.8854,257.4471,950.26186,528.87F