Empresas Quinuas

3
Cantidad (Toneladas) 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Ingresos 0 3,000 6,000 9,000 12,000 15,000 18,000 21,000 24,000 27,000 30,000 33,000 36,000 39,000 42,000 45,000 Costos fijos 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 Costos variables 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 Costos totales 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 Costos promedio 0 15,000 7,500 5,000 3,750 3,000 2,500 2,143 1,875 1,667 1,500 1,364 1,250 1,154 1,071 1,000 Utilidad 0 -12,000 -1,500 4,000 8,250 12,000 15,500 18,857 22,125 25,333 28,500 31,636 34,750 37,846 40,929 44,000

description

eded

Transcript of Empresas Quinuas

Page 1: Empresas Quinuas

Cantidad (Toneladas) 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15Ingresos 0 3,000 6,000 9,000 12,000 15,000 18,000 21,000 24,000 27,000 30,000 33,000 36,000 39,000 42,000 45,000Costos fijos 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000Costos variables 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000Costos totales 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000Costos promedio 0 15,000 7,500 5,000 3,750 3,000 2,500 2,143 1,875 1,667 1,500 1,364 1,250 1,154 1,071 1,000Utilidad 0 -12,000 -1,500 4,000 8,250 12,000 15,500 18,857 22,125 25,333 28,500 31,636 34,750 37,846 40,929 44,000

Page 2: Empresas Quinuas

Cantidad (Toneladas) 0 1 2 3 4 5 6 7 8Ingresos 0 3,000 6,000 9,000 12,000 15,000 18,000 21,000 24,000Alquiler y servicios 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000Gastos administrativos 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000Mano de obra directa 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000Costos fijos 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000Costos variables 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000Costos totales 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000Costo promedio 0 15,000 7,500 5,000 3,750 3,000 2,500 2,143 1,875Utilidad -15,000 -12,000 -9,000 -6,000 -3,000 0 3,000 6,000 9,000Costo marginal -5.000 2.500 0.833 0.417 0.250 0.167 0.119 0.089 0.069

Page 3: Empresas Quinuas

9 10 11 12 13 14 1527,000 30,000 33,000 36,000 39,000 42,000 45,0005,000 5,000 5,000 5,000 5,000 5,000 5,0003,000 3,000 3,000 3,000 3,000 3,000 3,0006,000 6,000 10,000 10,000 10,000 10,000 10,000

14,000 14,000 14,000 14,000 14,000 14,000 14,0001,000 1,000 1,000 1,000 1,500 1,500 1,500

15,000 15,000 15,000 15,000 15,500 15,500 15,5001,667 1,500 1,364 1,250 1,192 1,107 1,033

12,000 15,000 18,000 21,000 23,500 26,500 29,5000.056 0.045 0.038 0.019 0.028 0.025