Inversion Fija Tangible

4
INVERSION FIJA TANGIBLE EQUIPO Y MUEBLES DE OFICINA Inversión Fija Tangible Cantidad P. Unitario Precio Total Equipos Computadora 1 S/. 1,200.00 S/. 1,200.00 Impresora 1 S/. 350.00 S/. 350.00 TOTALES S/. 1,550.00 MUEBLES Escritorio 1 S/. 350.00 S/. 350.00 Silla giratoria 3 S/. 80.00 S/. 80.00 TOTALES S/. 590.00 TOTAL EQUIPOS Y MUEBLES DE OFICINA S/. 2,140.00 EQUIPOS Y MUEBLES DIVERSOS Inversión Fija Tangible Cantidad P. Unitario Precio Total Stand 1 S/. 250.00 S/. 250.00 Archivador 6 S/. 2.00 S/. 72.00 Hojas Bond 3 millares S/. 20.00 S/. 60.00 Engrampadora 3 S/. 8.00 S/. 24.00 Perforador 3 S/. 8.00 S/. 24.00 Folder manila of 50 S/. 0.80 S/. 40.00 Fastener 1 caja S/. 6.00 S/. 6.00 Tinta para impresora 4 S/. 15.00 S/. 60.00 Tinta (tampón) 2 S/. 10.50 S/. 21.00 Sellos 5 S/. 3.00 S/. 15.00

description

Ratios Financieros

Transcript of Inversion Fija Tangible

INVERSION FIJA TANGIBLEEQUIPO Y MUEBLES DE OFICINA

Inversin Fija TangibleCantidadP. UnitarioPrecio Total

Equipos

Computadora1S/. 1,200.00S/. 1,200.00

Impresora1S/. 350.00S/. 350.00

TOTALESS/. 1,550.00

MUEBLES

Escritorio1S/. 350.00S/. 350.00

Silla giratoria3S/. 80.00S/. 80.00

TOTALESS/. 590.00

TOTAL EQUIPOS Y MUEBLES DE OFICINAS/. 2,140.00

EQUIPOS Y MUEBLES DIVERSOS

Inversin Fija TangibleCantidadP. UnitarioPrecio Total

Stand1S/. 250.00S/. 250.00

Archivador6S/. 2.00 S/. 72.00

Hojas Bond3 millaresS/. 20.00S/. 60.00

Engrampadora3S/. 8.00 S/. 24.00

Perforador3S/. 8.00S/. 24.00

Folder manila of50S/. 0.80S/. 40.00

Fastener1 cajaS/. 6.00S/. 6.00

Tinta para impresora4S/. 15.00S/. 60.00

Tinta (tampn)2S/. 10.50S/. 21.00

Sellos5S/. 3.00S/. 15.00

Porta lapiceros4 (juego)S/. 28.00S/. 112.00

Grapas4S/. 5.00S/. 20.00

Cinta de embalaje4S/. 1.00S/. 4.00

Lapicero (pilot)1 (caja)S/. 14.00S/. 14.00

Regla6S/. 0.80S/. 4.80

Resaltador6S/. 1.00S/. 6.00

Lpiz 2B1 (caja)S/. 12.00S/. 12.00

Calculadora 3S/. 12.00S/. 36.00

Agenda2S/. 15.00S/. 30.00

Cuaderno2S/. 5.00S/. 10.00

Reloj1S/. 30.00S/. 30.00

Sobres1(paquete)S/. 24.00S/. 24.00

Posit1(paquete)S/. 8.00S/. 8.00

TOTALESS/. 882.80

MUEBLES DEL ALMACEN

Inversin Fija TangibleCantidadP. UnitarioPrecio Total

Muebles

Andamios1S/. 120.00 S/. 120.00

TOTAL INMUEBLES DEL ALMACENS/. 120.00

TOTAL INVERSIN FIJA TANGIBLES/. 3,142.80

INVERSION FIJA INTANGIBLEINVERSIN INTANGIBLE

INVERSIN FIJAS INTANGIBLESCANTIDADP. UNITARIOP. TOTAL

Gastos de publicidadVolantes1 millarS/. 25.00S/. 25.00

Tarjetas personalizadas1 cientoS/. 80.00S/. 80.00

Gigantografa1S/. 20.00S/. 20.00

TOTAL GASTOS INV. FIJA INTANGIBLESS/. 125.00

RESUMEN:

TOTAL INVERSIN FIJA TANGIBLES/. 3,142.80

TOTAL INVERSIN FIJA INTANGIBLESS/. 125.00

TOTALESS/. 3,267.80

CAPITAL DE TRABAJODISPONIBLEPRECIO

Telefona mensualS/. 20.00

LuzS/. 30.00

InternetS/. 30.00

AguaS/. 15.00

EXISTENCIAExistenciaCantidadP. UnitarioPrecio Total

Stiker10S/. 1.50S/. 15.00

Vinifan3S/. 4.50S/. 13.50

REMUNERACIN

Trabajadores3S/. 150.00S/. 450.00