Solución Etapa 1 - Parte B (1)

download Solución Etapa 1 - Parte B (1)

of 3

Transcript of Solución Etapa 1 - Parte B (1)

  • 8/9/2019 Solucin Etapa 1 - Parte B (1)

    1/3

    ETAPA 1 - PARTE B

    Jornada: 8

    Cod

    Contrat

    o

    Cod

    Meta Estructura Metrado

    Fecha

    Inicio Fecha Fin Plazo

    Rendimient

    o promedio

    Ratio

    Meta

    Personal

    Promedio

    CISTERNA

    Losa de Fondo

    A.1 A.1 Acero 7,500.00 02/06/09 18/06/09 5.00 1,500.00 0.048 10.00

    E.1 E.1 Encofrado 160.00 02/06/09 18/06/09 5.00 32.00 1.200 5.00

    C.1 C.1 Concreto 96.00 02/06/09 18/06/09 5.00 19.20 1.000 3.00

    Muros

    A.2 A.2 Acero 21,333.33 02/06/09 18/06/09 5.00 4,266.67 0.045 25.00

    E.2 E.2 Encofrado 614.40 02/06/09 18/06/09 5.00 122.88 1.250 20.00

    C.2 C.2 Concreto 256.00 02/06/09 18/06/09 5.00 51.20 1.250 8.00

    Losa de Tapa

    A.1 A.1 Acero 7,500.00 02/06/09 18/06/09 5.00 1,500.00 0.048 10.00

    E.1 E.1 Encofrado 160.00 02/06/09 18/06/09 5.00 32.00 1.200 5.00

    C.1 C.1 Concreto 96.00 02/06/09 18/06/09 5.00 19.20 1.000 3.00

    EDIFICIO

    A.1 A.1 Acero 10,000.00 02/06/09 18/06/09 4.00 2,500.00 0.048 16.00

    E.1 E.1 Encofrado 320.00 02/06/09 18/06/09 4.00 80.00 1.200 12.00

    C.1 C.3 Concreto 120.00 02/06/09 18/06/09 4.00 30.00 1.200 5.00

    A.E A.E Acero Estruct 7,450.00 02/06/09 18/06/09 4.00 1,862.50 0.000

    Contrapiso

    A.1 A.3 Acero 8,000.00 02/06/09 18/06/09 4.00 2,000.00 0.050 13.00

    E.1 E.1 Encofrado 400.00 02/06/09 18/06/09 4.00 100.00 1.200 15.00

    C.3 C.3 Concreto 200.00 02/06/09 18/06/09 4.00 50.00 1.200 8.00

    ALMACEN PRI

    Losa

    A.3 A.3 Acero 32,000.00 02/06/09 18/06/09 6.00 5,333.33 0.050 34.00

    E.1 E.3 Encofrado 1,250.00 02/06/09 18/06/09 6.00 208.33 1.280 34.00C.4 C.4 Concreto 500.00 02/06/09 18/06/09 6.00 83.33 1.280 14.00

    240

    ACTIVIDAD SEM 01 SEM 02 SEM 03ACERO 45.00 34.00 29.00ENCOFRAD 30.00 34.00 27.00CONCRETO 14.00 14.00 13.00

    TOTAL 89.00 82.00 69.00

    Zapatas y Vigas de Cimen.

    RESUMEN # de personas POR ACTIVIDAD:

  • 8/9/2019 Solucin Etapa 1 - Parte B (1)

    2/3

    Brecha de

    MO

    Brecha de

    MT

    Brecha de

    EQ

    Brecha de

    SC

    174.81 0.00 26.22 0.00

    311.04 0.00 15.55 0.00

    301.71 0.00 23.62 0.00

    1,780.89 0.00 267.13 0.00

    18.43 0.00 -20.58 0.00

    -4.61 0.00 -64.60 0.00

    174.81 0.00 26.22 0.00

    311.04 0.00 15.55 0.00

    301.71 0.00 23.62 0.00

    233.08 0.00 34.96 0.00

    622.08 0.00 31.10 0.00

    284.12 0.00 24.87 0.00

    0.00 0.00 -803.56 11,175.00

    117.60 0.00 17.64 0.00

    777.60 0.00 38.88 0.00

    453.06 0.00 22.65 0.00

    2,552.17 0.00 382.83 0.00

    1,764.00 0.00 88.20 0.00-259.20 0.00 -146.29 0.00

    9,914.36 -0.00 4.03 11,175.00

  • 8/9/2019 Solucin Etapa 1 - Parte B (1)

    3/3

    MO MT EQ SC CICISTERNA 3,369.85 0.00 312.74 0.00 CI contractual

    EDIFICIO 2,487.55 0.00 -633.44 11,175.00 48,483.22

    LOSA 4,056.97 0.00 324.73 0.00 CI meta

    2,299.53 46,183.69

    9,914.36 0.00 4.03 11,175.00 2,299.53

    Explicacin

    MO

    MT

    EQ

    SC

    CI

    BRECHAS DE COSTO x RUBRO

    Productividad: mejores ratios, especialmente en acero

    -

    Tarifa: Mayor tarifa en la Gra

    Tarifa: Menor costo cunado se negoci con subcontratista

    Menores salarios a los previstos

    -2,000.00

    0.00

    2,000.00

    4,000.00

    6,000.00

    8,000.00

    10,000.00

    12,000.00

    MO MT EQ SC CI

    CISTERNA EDIFICIO LOSA