AMORTIZACION

3
PRÉSTAMO TIEMPO SALDO AMORTIZACIÓN INTERÉS CUOTA 0 237167.00 - - - 1 225591.88 11575.12 3557.51 ### TEA: 18% 1,5/mes 2 213843.13 11748.75 3383.88 ### Tasa de interes mensu 0.015 3 201918.15 11924.98 3207.65 ### 4 189814.30 12103.85 3028.77 ### 5 177528.89 12285.41 2847.21 ### 6 165059.20 12469.69 2662.93 ### 7 152402.46 12656.74 2475.89 ### 8 139555.87 12846.59 2286.04 ### 9 126516.58 13039.29 2093.34 ### 10 113281.70 13234.88 1897.75 ### 11 99848.30 13433.40 1699.23 ### 12 86213.40 13634.90 1497.72 ### 13 72373.98 13839.42 1293.20 ### 14 58326.96 14047.02 1085.61 ### 15 44069.24 14257.72 874.90 ### 16 29597.65 14471.59 661.04 ### 17 14908.99 14688.66 443.96 ### 18 0.00 14908.99 223.63 ### R=237167[ 0.015(1+0.015) ^18/((1+0.01 R=15132,62584

description

AMORTIZACION

Transcript of AMORTIZACION

Page 1: AMORTIZACION

PRÉSTAMOTIEMPO SALDO AMORTIZACIÓN INTERÉS CUOTA

0 237167.00 - - -1 225591.88 11575.12 3557.50 ### TEA: 18% 1,5/mes2 213843.13 11748.75 3383.88 ### Tasa de interes mensual 0.0153 201918.15 11924.98 3207.65 ###4 189814.30 12103.85 3028.77 ###5 177528.89 12285.41 2847.21 ###6 165059.20 12469.69 2662.93 ###7 152402.46 12656.74 2475.89 ###8 139555.87 12846.59 2286.04 ###9 126516.58 13039.29 2093.34 ###10 113281.70 13234.88 1897.75 ###11 99848.30 13433.40 1699.23 ###12 86213.40 13634.90 1497.72 ###13 72373.98 13839.42 1293.20 ###14 58326.96 14047.02 1085.61 ###15 44069.24 14257.72 874.90 ###16 29597.65 14471.59 661.04 ###17 14908.99 14688.66 443.96 ###18 0.00 14908.99 223.63 ###

R=237167[〖 0.015(1+0.015)〗^18/((1+0.015)^18−1)]R=15132,62584

Page 2: AMORTIZACION

R=237167[〖 0.015(1+0.015)〗^18/((1+0.015)^18−1)]