Proyecto Venta Solar
-
Upload
anibal-jesus -
Category
Documents
-
view
213 -
download
0
Transcript of Proyecto Venta Solar
-
8/18/2019 Proyecto Venta Solar
1/8
-
8/18/2019 Proyecto Venta Solar
2/8
-
8/18/2019 Proyecto Venta Solar
3/8
DE SERVICIO DE DEUDAS
onto Solicitado 200,000.00 Soles
sa Efectiva Anual 9.00
Pla!o "cuotas# $0
a Desembolso 0%&0'&20%$
Dia de Pa(o %
onto Prestado 200,000.00
T)EA 9.*0
)+ - +AMA DE PA S P + / A
-1 FE) A PA SA3D )AP4TA3
203,090.89
1 ### 200,408.60 2,682.29
2 ### 197,706.34 2,702.26
3 ### 194,936.27 2,770.07
4 ### 192,146.24 2,790.03
5 ### 189,382.43 2,763.81
6 ### 186,598.04 2,784.39
7 ### 183,837.91 2,760.13
8 ### 180,967.89 2,870.02
9 ### 178,033.56 2,934.33
10 ### 175,207.58 2,825.98
11 ### 172,275.36 2,932.22
12 ### 169,238.95 3,036.41
13 ### 166,386.17 2,852.78
14 ### 163,350.26 3,035.91
15 ### 160,332.58 3,017.6816 ### 157,370.48 2,962.10
17 ### 154,271.76 3,098.72
-
8/18/2019 Proyecto Venta Solar
4/8
18 ### 151,225.85 3,045.91
19 ### 148,157.25 3,068.60
20 ### 145,065.79 3,091.46
21 ### 141,881.35 3,184.44
22 ### 138,777.37 3,103.98
23 ### 135,582.58 3,194.79
24 ### 132,299.40 3,283.18
25 ### 129,121.74 3,177.66
26 ### 125,857.36 3,264.38
27 ### 122,569.45 3,287.91
28 ### 119,287.40 3,282.05
29 ### 115,952.14 3,335.26
30 ### 112,676.75 3,275.39
31 ### 109,239.53 3,437.22
32 ### 105,884.54 3,354.99
33 ### 102,478.22 3,406.32
34 ### 99,021.81 3,456.41
35 ### 95,540.49 3,481.32
36 ### 91,988.02 3,552.47
37 ### 88,478.19 3,509.83
38 ### 84,942.22 3,535.97
39 ### 81,400.40 3,541.82
40 ### 77,752.84 3,647.56
41 ### 74,136.98 3,615.86
42 ### 70,512.07 3,624.91
43 ### 66,808.27 3,703.80
44 ### 63,159.24 3,649.03
45 ### 59,389.00 3,770.24
46 ### 55,636.36 3,752.64
47 ### 51,869.18 3,767.18
48 ### 48,023.01 3,846.17
49 ### 44,174.13 3,848.88
50 ### 40,329.47 3,844.66
51 ### 36,405.69 3,923.78
52 ### 32,473.08 3,932.61
53 ### 28,535.62 3,937.46
54 ### 24,539.41 3,996.21
55 ### 20,521.27 4,018.14
56 ### 16,484.07 4,037.20
57 ### 12,403.90 4,080.17
58 ### 8,310.27 4,093.63
59 ### 4,171.16 4,139.11
60 ### - 4,171.16
20',090.59
-
8/18/2019 Proyecto Venta Solar
5/8
S
4-TE+ESES )6 TA S4- 4TF 4TF
1,512.71 4,195.00 0.20
1,492.74 4,195.00 0.20
1,424.93 4,195.00 0.20
1,404.97 4,195.00 0.20
1,431.19 4,195.00 0.20
1,410.61 4,195.00 0.20
1,434.87 4,195.00 0.20
1,324.98 4,195.00 0.20
1,260.67 4,195.00 0.20
1,369.02 4,195.00 0.20
1,262.78 4,195.00 0.20
1,158.59 4,195.00 0.20
1,342.22 4,195.00 0.20
1,159.09 4,195.00 0.20
1,177.32 4,195.00 0.201,232.90 4,195.00 0.20
1,096.28 4,195.00 0.20
-
8/18/2019 Proyecto Venta Solar
6/8
-
8/18/2019 Proyecto Venta Solar
7/8
)6 TA
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.204,195.20
4,195.20
-
8/18/2019 Proyecto Venta Solar
8/8
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,195.20
4,199.41
2/%,*%$.2%