Periodo 1 2 3 4 5 6 7 8 9 10Costo$ 50,000,000.00 Valor residual$ 5,000,000.00 Depreciacion$ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00 $ 4,500,000.00$ 8,181,818.18 $ 7,363,636.36 $ 6,545,454.55 $ 5,727,272.73 $ 4,909,090.91 $ 4,090,909.09 $ 3,272,727.27 $ 2,454,545.45 $ 1,636,363.64 $ 818,181.82Saldo fijo (D! $ 10,300,000.00 $ 8,178,200.00 $ 6,493,490.80 $ 5,155,831.70 $ 4,093,730.37 $ 3,250,421.91 $ 2,580,835.00 $ 2,049,182.99 $ 1,627,051.29 $ 1,291,878.73$ 10,000,000.00 $ 8,000,000.00 $ 6,400,000.00 $ 5,120,000.00 $ 4,096,000.00 $ 3,276,800.00 $ 2,621,440.00 $ 2,097,152.00 $ 1,677,721.60 $ 1,342,177.28$ 5,000,000.00 $ 4,500,000.00 $ 4,050,000.00 $ 3,645,000.00 $ 3,280,500.00 $ 2,952,450.00 $ 2,657,205.00 $ 2,391,484.50 $ 2,152,336.05 $ 1,937,102.45"i#ea re$ta $ 4,500,000.00 $ 9,000,000.00 $ 13,500,000.00 $ 18,000,000.00 $ 22,500,000.00 $ 27,000,000.00 $ 31,500,000.00 $ 36,000,000.00 $ 40,500,000.00 $ 45,000,000.00$ 8,181,818.18 $ 15,545,454.55 $ 22,090,909.09 $ 27,818,181.82 $ 32,727,272.73 $ 36,818,181.82 $ 40,090,909.09 $ 42,545,454.55 $ 44,181,818.18 $ 45,000,000.00Saldo fijo $ 10,300,000.00 $ 18,478,200.00 $ 24,971,690.80 $ 30,127,522.50 $ 34,221,252.86 $ 37,471,674.77 $ 40,052,509.77 $ 42,101,692.76 $ 43,728,744.05 $ 45,020,622.77$ 10,000,000.00 $ 18,000,000.00 $ 24,400,000.00 $ 29,520,000.00 $ 33,616,000.00 $ 36,892,800.00 $ 39,514,240.00 $ 41,611,392.00 $ 43,289,113.60 $ 44,631,290.88$ 5,000,000.00 $ 9,500,000.00 $ 13,550,000.00 $ 17,195,000.00 $ 20,475,500.00 $ 23,427,950.00 $ 26,085,155.00 $ 28,476,639.50 $ 30,628,975.55 $ 32,566,078.00"i#ea re$ta (S"%!Su&a de los di'itos (S(D!Do)le dis&i#u$io# de saldo (DD!Dis&i#u$io# de saldo li#eal (DD!Depreciacion AcumuladaSu&a de los di'itosDo)le dis&i#u$io# de saldoDis&i#u$io# de saldo li#eal*asa 0.206De+re$ia$io#$10,300,000.00